Driver-Level Sum-of-Parts · 17 Periods · Auto · FSD · Energy · Robotaxi · Other Services
Scenario:✓ Saved
SPACEXSpaceX · Private · Build Your Model
Starlink Consumer / Enterprise / Mobility · Direct-to-Cell · Launch · Starshield · Data Centers in Space
Scenario:✓ Saved
SpaceX is private — share count is notional common-equivalent (~1.89B per Dec 2024 tender at $185/share = $350B mark). "Current Price" is the most recent secondary mark. The $1.75T IPO target ÷ 1.89B = $926/share.
PLTRPalantir Technologies
PLTR — Pending
Government ARR, Commercial ARR, NRR, Margin trajectories. Driver grid pattern.